County Profile for Boone - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 70,119,857 Total Charges 379,520,078
Fixed Assets 93,486,251 Contract Allowance 253,240,742
Other Assets 20,653,218 Operating Revenue 126,279,336
Total Assets 184,259,326 Operating Expenses 124,251,925
Current Liabilities 14,923,754 Operating Margin 2,027,411
Long Term Liabilities 50,060,347 Other Income 8,373,821
Total Equity 119,275,225 Other Expense 0
Total Liabilities and Equity 184,259,326 Net Profit or Loss 10,401,232

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,690 Revenue per Bed $2,070,153 Revenue per Person $126,279,336
Net Margin per Discharge $878 Net Margin per Bed $33,236 Net Margin per Person $2,027,411
Net Profit per Discharge $4,505 Net Profit per Bed $170,512 Net Profit per Person $10,401,232
Net Fixed Assets per Discharge $40,488 Net Fixed Assets per Bed $1,532,561 Net Fixed Assets per Bed $93,486,251
Long Term Debt per Discharge $21,681 Long Term Debt per Bed $820,661 Long Term Debt per Person $50,060,347
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 863 Net Fixed Assets 673 Population Estimate 1,151
Total Revenue 839 Long Term Liabilities 642 Total Patient Discharges 1,109
Net Margin 626 Total Patient Beds 1,143
Net Profit or Loss 647

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,773,378 13,717,847 0.6396
31 Intensive Care Unit 2,555,738 4,131,790 0.6186
32 Coronary Care Unit 0 0
43 Nursery 30,308 1,721,650 0.0176
44 Skilled Nursing Care 2,865,935 2,768,578 1.0352
50 Operating Room 4,914,832 44,106,603 0.1114
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,056,408 13 Nursing Administration 643,224
02,03 Captial Related - Movable Equipment 3,865,336 14 Central Services and Supply 0
04 Employee Benefits 8,475,987 15 Pharmacy 3,134,027
05 Administrative and General 12,304,853 16 Medical Records and Medical Library 1,580,512
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,038,918 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 910,694 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,306,054 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,316,013

County Profile for Boone - 2017